Schedule of stock option activity |
Schedule of stock option activity |
|
|
|
|
|
|
|
|
Shares |
|
Weighted-Average Exercise Price
per Share |
|
Weighted-Average Remaining Contractual
Life (years) |
|
|
|
|
|
|
|
Balance, December 31, 2020 |
|
|
3,257,410 |
|
|
$ |
1.5 |
|
|
|
9.1 |
|
Options granted |
|
|
833,246 |
|
|
|
2.7 |
|
|
|
6.7 |
|
Options exercised |
|
|
(45,625 |
) |
|
|
1.5 |
|
|
|
— |
|
Options converted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Options expired |
|
|
(735,625 |
) |
|
|
1.5 |
|
|
|
— |
|
Options forfeited |
|
|
(1,911,160 |
) |
|
|
1.5 |
|
|
|
— |
|
Balance, December 31, 2021 and March 31, 2022 |
|
|
1,398,246 |
|
|
|
2.2 |
|
|
|
6.0 |
|
Vested shares at March 31, 2022 |
|
|
483,500 |
|
|
|
1.5 |
|
|
|
2.4 |
|
|
|
|
Shares |
|
Weighted-Average
Exercise Price per Share |
|
Weighted-Average
Remaining Contractual Life (years) |
|
|
|
|
|
|
|
Balance,
January 1, 2020 |
|
|
590,000 |
|
|
$ |
1.5 |
|
|
|
7.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
granted (1) |
|
|
2,937,410 |
|
|
|
1.5 |
|
|
|
9.5 |
|
Options
exercised |
|
|
(270,000 |
) |
|
|
1.5 |
|
|
|
— |
|
Options
converted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Options
forfeited or expired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance,
December 31, 2020 |
|
|
3,257,410 |
|
|
|
1.5 |
|
|
|
9.1 |
|
Options
granted |
|
|
833,246 |
|
|
|
2.7 |
|
|
|
6.7 |
|
Options
exercised |
|
|
(45,625 |
) |
|
|
1.5 |
|
|
|
— |
|
Options
converted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Options
expired |
|
|
(735,625 |
) |
|
|
1.5 |
|
|
|
— |
|
Options
forfeited |
|
|
(1,911,160 |
) |
|
|
1.5 |
|
|
|
— |
|
Balance,
December 31, 2021 |
|
|
1,398,246 |
|
|
|
2.2 |
|
|
|
6.3 |
|
Vested
shares at December 31, 2021 |
|
|
404,750 |
|
|
|
1.51 |
|
|
|
6.8 |
|
|
Schedule Of Outstanding Options |
Schedule Of Outstanding Options |
|
|
|
|
Exercise price |
|
Outstanding options |
|
Exercisable options |
$ |
1.50 |
|
|
|
565,000 |
|
|
|
450,167 |
|
$ |
3.93 |
|
|
|
388,246 |
|
|
|
0 |
|
$ |
1.77 |
|
|
|
445,000 |
|
|
|
33,333 |
|
|
|
|
|
|
1,398,246 |
|
|
|
483,500 |
|
|
|
Schedule Of Outstanding Options |
|
|
|
|
|
|
|
|
|
Exercise price |
|
Outstanding options |
|
Exercisable options |
$ |
1.50 |
|
|
|
565,000 |
|
|
|
392,667 |
|
$ |
1.77 |
|
|
|
388,246 |
|
|
|
0 |
|
$ |
3.93 |
|
|
|
445,000 |
|
|
|
12,083 |
|
|
|
|
|
|
1,398,246 |
|
|
|
404,750 |
|
|