General form of registration statement for all companies including face-amount certificate companies

Equity Compensation Plan (Tables)

v3.22.2
Equity Compensation Plan (Tables)
 3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Equity [Abstract]    
Schedule of stock option activity
           
    Shares   Weighted-Average Exercise
Price per Share		   Weighted-Average Remaining
Contractual Life (years)
             
Balance, December 31, 2020     3,257,410     $ 1.5       9.1  
Options granted     833,246       2.7       6.7  
Options exercised     (45,625 )     1.5       —  
Options converted     —       —       —  
Options expired     (735,625 )     1.5       —  
Options forfeited     (1,911,160 )     1.5       —  
Balance, December 31, 2021 and March 31, 2022     1,398,246       2.2       6.0  
Vested shares at March 31, 2022     483,500       1.5       2.4  
    Shares   Weighted-Average Exercise
Price per Share		   Weighted-Average Remaining
Contractual Life (years)
             
Balance, January 1, 2020     590,000     $ 1.5       7.8  
                         
Options granted (1)     2,937,410       1.5       9.5  
Options exercised     (270,000 )     1.5       —  
Options converted     —       —       —  
Options forfeited or expired     —       —       —  
Balance, December 31, 2020     3,257,410       1.5       9.1  
Options granted     833,246       2.7       6.7  
Options exercised     (45,625 )     1.5       —  
Options converted     —       —       —  
Options expired     (735,625 )     1.5       —  
Options forfeited     (1,911,160 )     1.5       —  
Balance, December 31, 2021     1,398,246       2.2       6.3  
Vested shares at December 31, 2021     404,750       1.51       6.8  
Schedule Of Outstanding Options
       
Exercise price   Outstanding options   Exercisable options
$ 1.50       565,000       450,167  
$ 3.93       388,246       0  
$ 1.77       445,000       33,333  
          1,398,246       483,500  
                   
Exercise price   Outstanding options   Exercisable options
$ 1.50       565,000       392,667  
$ 1.77       388,246       0  
$ 3.93       445,000       12,083  
        1,398,246     404,750  
Schedule of Valuation Assumptions
     
  2021
Risk-free interest rate   1.2 %
Expected term   7.0 years  
Expected volatility   91 %
Expected dividends   0  
Grant date fair value of common stock $ 1.91/share  
               
    2021   2020
Risk-free interest rate     1.2 %     0.62 - 1.75 %  
Expected term     7.0 years       10 years  
Expected volatility     91 %     78 %
Expected dividends     0       0.00 %
Grant date fair value of common stock   $ 1.91/share   $ 1.50/share